West Main Self Storage - Treasury Dashboard

Current Block Height

Latest Bitcoin block · click to explore

Fetching...

Network Hash Rate

7-day average EH/s · click for chart

Fetching...

Live Bitcoin Price

USD per BTC · Click for chart

Fetching...

Total Bitcoin Holdings

Current Portfolio Value

Real-time valuation

Total Capital Deployed

Adjusted Cost Basis

After TLH reset

Unrealized P&L

ROI: Loading...

BTC Yield Since Last Purchase

Current Quarter BTC Yield

Current Quarter BTC Gain

YTD BTC Yield

YTD BTC Gain

Last Quarter BTC Yield

Last Quarter BTC Gain

Days Since Last Purchase

Avg Cost (Post-TLH)

per BTC · adjusted

Avg Cost (Pre-TLH)

per BTC · original

Avg Cost (DCA Only)

per BTC · weekly buys

Satoshis per Sq Ft

Sats/SqFt Increase

Since first purchase

Weekly Acquisition Rate

Acquisition Rate Change

Since last purchase

Mortgage Coverage Analysis

BTC Mortgage Coverage
Loading...
Bitcoin value ÷ daily payment

Digital Credit Coverage
Loading...
STRC value ÷ daily payment

BTC + DC Coverage
Loading...
Combined liquid value ÷ daily payment

Outstanding Debt

Interest Rate

Fixed rate

Monthly Interest

Interest portion

Monthly Principal

Principal portion

Total Monthly Payment

30-year amortization

Annual Debt Service

Click for amortization schedule

Balloon Date

Equity

Click to toggle

Loan-to-Value (LTV)

Debt ÷ RE Value

Bitcoin Real Estate Ratio (BRR)

BRR Ratio

Real Estate to Bitcoin

NOI — Before Debt Service

Rental cash flow · Click for proforma

Net Income — After Debt Service

NOI − mortgage debt service

Cap Rate

Edit to recalculate

Real Estate Value

NOI ÷ Cap Rate

Total Portfolio

Combined assets

Bitcoin Allocation

Digital Credit Allocation

BTC to 10% Target

BTC to 50% Target

BTC to 99% Target

Operating Performance

Depreciation & Tax Shield

Portfolio Allocation Visualization

Real Estate

BTC

Bitcoin: Loading... Digital Credit: Loading... Real Estate: Loading...

Solar Energy Income

Annual Solar Income
Loading...
Separate from rental NOI

Monthly Solar Income

Avg / month

3-Year Projected Income

Flat (no growth assumed)

Share of Gross Income

Solar Production (Live)

SolarEdge proxy diagnostic

Checking proxy configuration…

Full JSON: open /solaredge.php?endpoint=diag

Production Charts

Today's Power Output

—

About the Solar Stream

Solar income is a third operating cash-flow stream alongside rental NOI and STRC dividends. It is generated by the rooftop solar array at 825 West Main Road and flows directly to the company — no associated debt service, no tenant turnover. Tracked separately so it does not distort the cap-rate calculation on the storage operating NOI.

Digital Rents

Adjusted Cost Basis
$1,000,000
10,014 shares of STRC

Dividend Rate

12.00%

Annual yield (live)

Semi-Monthly Dividend

Paid 1st & 15th

Annual Dividend Income

Loan Principal

$1,800,000

Click for debt schedule

Loan Interest Rate

6.58%

Blended (2 instruments)

Monthly Interest Cost

Financing expense

Annual Interest Cost

Total cost

Yield Spread

+5.00%

Dividend - Interest

Net Monthly Income
Loading...
After interest

Net Annual Income
Loading...
Yearly profit

Dividends Received

$0.00

0 payments

Live STRC Price

Strategy.com

Cost Basis / Share

After ROC adjustments

Position Market Value

Next Payout 📅

NOI Increase

Digital Credit Tax-Loss Harvest & Rotation

◈ Live Rotation Targets

STRK Strategy

Price

—

Eff. Yield

—

8% Fixed · Cumulative · Convertible

STRF Strategy

Price

—

Eff. Yield

—

10% Fixed · Cumulative · Senior

STRD Strategy

Price

—

Eff. Yield

—

10% Fixed · Non-Cumulative · Junior

SATA Strive

Price

—

Eff. Yield

—

13% Variable · Daily Dividend

◈ Calculator

STRC Market Price

Auto-tracking live price

Shares to Sell

of 0 total shares

Exchange Fee %

Estimated broker/exchange fee

Tax Rate %

Marginal tax rate

Adjusted Cost Basis

—

Per share: —

Sale Proceeds

—

After fees

Realized Loss
—
—

Est. Tax Savings

—

At marginal rate

Net Tax Benefit
—
Tax savings at marginal rate

◈ Rotation Targets — Reinvest Proceeds

← Swipe to view all columns →

Target	Issuer	Stated Rate	Frequency	Market Price	Eff. Yield	Alloc %	Shares	Annual Income

Current STRC Income

—

Annual at current rate

Post-Rotation Income

—

Annual blended

Income Delta
—
Change in annual income

Wash sale note: STRK, STRF, and STRD are different classes of Strategy preferred stock with distinct terms (rate, seniority, convertibility). SATA is issued by Strive (ASST), a separate company. None are “substantially identical” to STRC under IRC §1091. Consult a tax advisor before executing.

STRC History

← Swipe to view all columns →

Date	Shares	Price	Cost	Total Shares	Note

Effective Yield Tracker

Debt Overview

Total Outstanding Debt
Loading...
Loading...

Weighted Avg Rate

Blended across all instruments

Annual Interest Expense

Tax-deductible

Monthly Debt Service

Total interest + principal / mo

Annual Debt Service

Combined payments / year

Debt Service Coverage

Gross income / debt service

Debt Instruments

Portfolio Overview — All Sectors

Total BTC Holdings
Loading...
Loading...

STRC Position

Solar Income

Annual, separate stream

Rental NOI

Storage operating cash flow

Total Debt

Across all instruments

NOI
Loading...
Rental + Solar + STRC, net of expenses

Annual Debt Service

Interest + principal/year

Net Income (Post-Debt)
Loading...
After all debt service

Tax Loss Harvested

Click for full breakdown

Combined Tax Savings

TLH + deductible exchange fees @ 37%

Asset Stack & Loan-to-Value

Loan to Value

—

<65% safe 65–80% >80%

Assets —

Debt —

Debt Service Coverage Ratio

Coverage Ratio

—

<1.0x 1.0–1.25x >1.25x

Annual Income —

Annual Debt Service —

Consolidated Financials

Rental NOI

Storage rental cash flow

Solar Income

Separate income stream

STRC Dividends

Annual dividend income

Total NOI
Loading...
Net of expenses, before debt service

RE Mortgage Debt

3.66% fixed

Loans

6.58% blended unsecured

Total Debt

Combined liabilities

RE Annual Debt Service

Mortgage payments/year

Loan Annual Interest

Interest payments/year

Total Annual Debt Service

Combined annual payments

RE Net Income (Post-Debt)

NOI minus mortgage service

STRC Net Income (Post-Debt)

Dividend minus interest

Total Net Annual Income
Loading...
Combined, after debt service

Income vs Debt Service Coverage

Income

Loading...

Debt Service

Loading...

Coverage Ratio: Loading...

Bitcoin Acquisitions

—

₿ — Avg Cost —

Purchase Events

—

Total BTC

—

BTC Price Purchase Post-TLH Avg Pre-TLH Avg

Bitcoin Yield

Bitcoin Gain

Bitcoin per Square Foot

Bitcoin Lots by Acquisition Price

—

Tax-Loss Harvest Calculator

HIFO · Live

Sale Price (per BTC)

Auto-tracking live price

BTC to Sell

₿

—

Exchange Fee %

Applied to sell + rebuy

Tax Rate %

Marginal rate (federal)

Cost Basis

—

Net Proceeds

—

Realized Loss / Gain
—
—

Short-Term Gains

—

Select lots

Long-Term Gains

—

Select lots

Breakeven Price

—

Avg cost basis on these lots

Exchange Fees

—

Sell fee + rebuy fee (deductible)

Net Tax Benefit
—
Tax savings − fees

Lot Selection

← Swipe to view all columns →

✓	Lot Date	Cost Basis / BTC	BTC in Lot	Lot Cost	Lot Proceeds	P/L	Holding

No wash sale rules on Bitcoin — sell at a loss and immediately repurchase, locking in the tax deduction while maintaining your full BTC position. The only cost is exchange fees (~1% at 0.5%/side), which are themselves tax-deductible — sell fees reduce your proceeds (increasing the realized loss), and rebuy fees increase your new cost basis. Short-term losses offset short-term gains and up to $3K/yr of ordinary income (federal, US); excess carries forward indefinitely.

Realized Tax Loss

Click for full breakdown

Est. Tax Savings (37%)

At top marginal rate

Exchange Fees Paid

Deductible

Net Proceeds Received

BTC sold

▼ Purchase History

← Swipe to view all columns →

Date	Type	Satoshis	BTC Price	Cost	Total Sats	Sats/Sq Ft