West Main Self Storage - Bitcoin Treasury Dashboard

Live Bitcoin Price

USD per BTC

Fetching...

Total Bitcoin Holdings

Current Portfolio Value

Real-time valuation

Total Investment

Unrealized P&L

ROI: Loading...

BTC Yield Since Last Purchase

Current Quarter BTC Yield

Current Quarter BTC Gain

YTD BTC Yield

YTD BTC Gain

Last Quarter BTC Yield

Last Quarter BTC Gain

Days Since Last Purchase

Average Cost Basis

per BTC

Satoshis per Sq Ft

Weekly Acquisition Rate

⌂ Mortgage Coverage Analysis

Months of Payments Covered
Loading...
Bitcoin value ÷ monthly payment

Outstanding Debt

Interest Rate

Fixed rate

Monthly Interest

Interest portion

Monthly Principal

Principal portion

Total Monthly Payment

30-year amortization

Annual Debt Service

Click for amortization schedule

Balloon Date

Equity

Click to toggle

Loan-to-Value (LTV)

Debt ÷ RE Value

◈ Bitcoin Real Estate Ratio (BRR)

BRR Ratio

Real Estate to Bitcoin

Annual Cash Flow (NOI)

Click for projections

Net Income

After debt service

Cap Rate

Edit to recalculate

Real Estate Value

NOI ÷ Cap Rate

Total Portfolio

Combined assets

Bitcoin Allocation

BTC to 10% Target

BTC to 50% Target

BTC to 99% Target

Portfolio Allocation Visualization

Real Estate

BTC

Bitcoin: Loading... Real Estate: Loading...

◆ Digital Rents (STRC)

Total Position Value
$200,000
2,014 shares of STRC

Dividend Rate

11.00%

Annual yield

Monthly Dividend

Expected payment

Annual Dividend Income

Gross income

Loan Principal

$200,000

Unsecured financing

Loan Interest Rate

6.00%

Annual rate

Monthly Interest Cost

Financing expense

Annual Interest Cost

Total cost

Yield Spread

+5.00%

Dividend - Interest

Net Monthly Income
Loading...
After interest

Net Annual Income
Loading...
Yearly profit

Dividends Received

$0.00

0 payments

Price Per Share

Cost basis

NOI Increase

⊕ Consolidated Financials

Real Estate NOI

Annual cash flow

STRC Dividends

Annual dividend income

Total Gross Income
Loading...
Combined income streams

RE Mortgage Debt

3.66% fixed

STRC Loan

6.00% unsecured

Total Debt

Combined liabilities

RE Annual Debt Service

Mortgage payments/year

STRC Annual Interest

Interest payments/year

Total Annual Debt Service

Combined annual payments

RE Net Income

After debt service

STRC Net Income

After interest

Total Net Annual Income
Loading...
Combined net cash flow

Income vs Debt Service Coverage

Income Coverage

Gross Income: Loading... Debt Service: Loading... Coverage Ratio: Loading...